Demonstração de Resultados (TTM)
A Demonstração de Resultados de Panasonic Holdings Corporation mostra mudanças na receita e despesas ao longo de um período de tempo. Os dados da Demonstração de Resultados incluem Vendas e Receita, Lucro Bruto, Pesquisa e Desenvolvimento (P&D), Despesas de Vendas, Gerais e Administrativas (SG&A), Renda Operacional, Despesa com Imposto de Renda, Despesa com Juros, Renda Não Operacional, Lucro por Ação (EPS) e Ações em Circulação.
Todos os números são vezes 1,000,000 exceto unidades por ação.
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita | 7,099,303 | 7,173,193 | 7,248,861 | 7,388,791 | 7,570,231 | 7,919,166 | 8,189,956 | 8,378,942 | 8,434,775 | 8,434,437 | 8,454,727 | 8,496,420 | 8,588,415 | 8,628,306 | 8,600,011 | 8,458,185 | 8,233,187 | 8,027,351 | 7,938,068 | 8,048,722 |
| Mudar (%) | 1.04 | 1.05 | 1.93 | 2.46 | 4.61 | 3.42 | 2.31 | 0.67 | -0.00 | 0.24 | 0.49 | 1.08 | 0.46 | -0.33 | -1.65 | -2.66 | -2.50 | -1.11 | 1.39 | |
| % da receita | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Custo das vendas | 4,980,115 | 5,057,120 | 5,156,601 | 5,304,578 | 5,484,964 | 5,756,463 | 5,985,035 | 6,116,920 | 6,112,100 | 6,065,921 | 5,992,949 | 6,002,065 | 6,048,463 | 6,046,165 | 5,983,189 | 5,829,569 | 5,631,984 | 5,488,559 | 5,415,877 | 5,521,854 |
| Mudar (%) | 1.55 | 1.97 | 2.87 | 3.40 | 4.95 | 3.97 | 2.20 | -0.08 | -0.76 | -1.20 | 0.15 | 0.77 | -0.04 | -1.04 | -2.57 | -3.39 | -2.55 | -1.32 | 1.96 | |
| % da receita | 70.15 | 70.50 | 71.14 | 71.79 | 72.45 | 72.69 | 73.08 | 73.00 | 72.46 | 71.92 | 70.88 | 70.64 | 70.43 | 70.07 | 69.57 | 68.92 | 68.41 | 68.37 | 68.23 | 68.61 |
| Lucro Operacional Bruto | 2,119,188 | 2,116,073 | 2,092,260 | 2,084,213 | 2,085,267 | 2,162,703 | 2,204,921 | 2,262,022 | 2,322,675 | 2,368,516 | 2,461,778 | 2,494,355 | 2,539,952 | 2,582,141 | 2,616,822 | 2,628,616 | 2,601,203 | 2,538,792 | 2,522,191 | 2,526,868 |
| Mudar (%) | -0.15 | -1.13 | -0.38 | 0.05 | 3.71 | 1.95 | 2.59 | 2.68 | 1.97 | 3.94 | 1.32 | 1.83 | 1.66 | 1.34 | 0.45 | -1.04 | -2.40 | -0.65 | 0.19 | |
| % da receita | 29.85 | 29.50 | 28.86 | 28.21 | 27.55 | 27.31 | 26.92 | 27.00 | 27.54 | 28.08 | 29.12 | 29.36 | 29.57 | 29.93 | 30.43 | 31.08 | 31.59 | 31.63 | 31.77 | 31.39 |
| Vendas, Gerais e Administrativas | 1,686,681 | 1,698,251 | 1,729,740 | 1,724,511 | 1,779,349 | 1,856,940 | 1,900,673 | 1,947,371 | 1,980,950 | 2,007,573 | 2,060,669 | 2,104,356 | 2,155,898 | 2,175,355 | 2,185,917 | 1,989,676 | 2,126,848 | 1,924,499 | 2,070,747 | 2,079,425 |
| Mudar (%) | 0.69 | 1.85 | -0.30 | 3.18 | 4.36 | 2.36 | 2.46 | 1.72 | 1.34 | 2.64 | 2.12 | 2.45 | 0.90 | 0.49 | -8.98 | 6.89 | -9.51 | 7.60 | 0.42 | |
| % da receita | 23.76 | 23.67 | 23.86 | 23.34 | 23.50 | 23.45 | 23.21 | 23.24 | 23.49 | 23.80 | 24.37 | 24.77 | 25.10 | 25.21 | 25.42 | 23.52 | 25.83 | 23.97 | 26.09 | 25.84 |
| P&D | ||||||||||||||||||||
| Mudar (%) | ||||||||||||||||||||
| % da receita | ||||||||||||||||||||
| OpEx | 6,726,650 | 6,790,621 | 6,948,507 | 7,074,800 | 7,297,186 | 7,640,221 | 7,904,327 | 8,089,050 | 8,122,801 | 8,116,838 | 8,105,205 | 8,139,753 | 8,222,093 | 8,225,722 | 8,214,697 | 8,051,651 | 7,826,118 | 7,673,046 | 7,723,443 | 7,838,759 |
| Mudar (%) | 0.95 | 2.33 | 1.82 | 3.14 | 4.70 | 3.46 | 2.34 | 0.42 | -0.07 | -0.14 | 0.43 | 1.01 | 0.04 | -0.13 | -1.98 | -2.80 | -1.96 | 0.66 | 1.49 | |
| % da receita | 94.75 | 94.67 | 95.86 | 95.75 | 96.39 | 96.48 | 96.51 | 96.54 | 96.30 | 96.23 | 95.87 | 95.80 | 95.73 | 95.33 | 95.52 | 95.19 | 95.06 | 95.59 | 97.30 | 97.39 |
| Lucro operacional | 372,653 | 382,572 | 300,354 | 313,991 | 273,045 | 278,945 | 285,629 | 289,892 | 311,974 | 317,599 | 349,522 | 356,667 | 366,322 | 402,584 | 385,314 | 406,534 | 407,069 | 354,305 | 214,625 | 209,963 |
| Mudar (%) | 2.66 | -21.49 | 4.54 | -13.04 | 2.16 | 2.40 | 1.49 | 7.62 | 1.80 | 10.05 | 2.04 | 2.71 | 9.90 | -4.29 | 5.51 | 0.13 | -12.96 | -39.42 | -2.17 | |
| % da receita | 5.25 | 5.33 | 4.14 | 4.25 | 3.61 | 3.52 | 3.49 | 3.46 | 3.70 | 3.77 | 4.13 | 4.20 | 4.27 | 4.67 | 4.48 | 4.81 | 4.94 | 4.41 | 2.70 | 2.61 |
| Despesa com juros | -17,477 | -16,172 | -14,218 | -19,259 | -18,786 | -20,221 | -20,759 | -21,133 | -22,119 | -22,532 | -23,985 | -24,695 | -22,803 | -23,242 | -25,044 | -27,260 | -31,412 | -35,300 | -39,675 | -41,998 |
| Mudar (%) | -7.47 | -12.08 | 35.46 | -2.46 | 7.64 | 2.66 | 1.80 | 4.67 | 1.87 | 6.45 | 2.96 | -7.66 | 1.93 | 7.75 | 8.85 | 15.23 | 12.38 | 12.39 | 5.86 | |
| % da receita | -0.25 | -0.23 | -0.20 | -0.26 | -0.25 | -0.26 | -0.25 | -0.25 | -0.26 | -0.27 | -0.28 | -0.29 | -0.27 | -0.27 | -0.29 | -0.32 | -0.38 | -0.44 | -0.50 | -0.52 |
| Resultado líquido | 251,447 | 269,256 | 230,569 | 255,334 | 227,746 | 209,628 | 222,570 | 265,502 | 417,478 | 446,544 | 501,810 | 443,994 | 313,702 | 344,524 | 333,222 | 366,205 | 367,035 | 319,700 | 203,096 | 189,540 |
| Mudar (%) | 7.08 | -14.37 | 10.74 | -10.80 | -7.96 | 6.17 | 19.29 | 57.24 | 6.96 | 12.38 | -11.52 | -29.35 | 9.83 | -3.28 | 9.90 | 0.23 | -12.90 | -36.47 | -6.67 | |
| % da receita | 3.54 | 3.75 | 3.18 | 3.46 | 3.01 | 2.65 | 2.72 | 3.17 | 4.95 | 5.29 | 5.94 | 5.23 | 3.65 | 3.99 | 3.87 | 4.33 | 4.46 | 3.98 | 2.56 | 2.35 |
Source: Capital IQ
