Demonstração de Resultados (TTM)
A Demonstração de Resultados de NTT, Inc. mostra mudanças na receita e despesas ao longo de um período de tempo. Os dados da Demonstração de Resultados incluem Vendas e Receita, Lucro Bruto, Pesquisa e Desenvolvimento (P&D), Despesas de Vendas, Gerais e Administrativas (SG&A), Renda Operacional, Despesa com Imposto de Renda, Despesa com Juros, Renda Não Operacional, Lucro por Ação (EPS) e Ações em Circulação.
Todos os números são vezes 1,000,000 exceto unidades por ação.
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita | 12,070,080 | 12,120,250 | 12,129,190 | 12,156,450 | 12,332,750 | 12,554,980 | 12,805,820 | 13,136,190 | 13,178,400 | 13,214,590 | 13,280,460 | 13,374,570 | 13,503,520 | 13,600,620 | 13,707,440 | 13,704,730 | 13,726,740 | 13,886,820 | 14,076,040 | 14,409,120 |
| Mudar (%) | 0.42 | 0.07 | 0.22 | 1.45 | 1.80 | 2.00 | 2.58 | 0.32 | 0.27 | 0.50 | 0.71 | 0.96 | 0.72 | 0.79 | -0.02 | 0.16 | 1.17 | 1.36 | 2.37 | |
| % da receita | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Custo das vendas | 8,895,559 | 8,512,299 | 9,790,108 | 10,387,850 | 10,547,080 | 10,799,120 | 11,056,060 | 11,307,210 | 11,378,110 | 11,431,190 | 11,486,110 | 9,424,859 | 9,569,098 | 11,708,400 | 9,766,776 | 12,055,160 | 9,949,932 | 12,212,470 | 10,169,210 | 10,422,800 |
| Mudar (%) | -4.31 | 15.01 | 6.11 | 1.53 | 2.39 | 2.38 | 2.27 | 0.63 | 0.47 | 0.48 | -17.95 | 1.53 | 22.36 | -16.58 | 23.43 | -17.46 | 22.74 | -16.73 | 2.49 | |
| % da receita | 73.70 | 70.23 | 80.72 | 85.45 | 85.52 | 86.01 | 86.34 | 86.08 | 86.34 | 86.50 | 86.49 | 70.47 | 70.86 | 86.09 | 71.25 | 87.96 | 72.49 | 87.94 | 72.24 | 72.33 |
| Lucro Operacional Bruto | 3,174,520 | 3,607,950 | 2,339,078 | 1,768,593 | 1,785,671 | 1,755,856 | 1,749,754 | 1,828,986 | 1,800,284 | 1,783,393 | 1,794,344 | 3,949,710 | 3,934,421 | 1,892,219 | 3,940,661 | 1,649,571 | 3,776,811 | 1,674,345 | 3,906,832 | 3,986,316 |
| Mudar (%) | 13.65 | -35.17 | -24.39 | 0.97 | -1.67 | -0.35 | 4.53 | -1.57 | -0.94 | 0.61 | 120.12 | -0.39 | -51.91 | 108.26 | -58.14 | 128.96 | -55.67 | 133.33 | 2.03 | |
| % da receita | 26.30 | 29.77 | 19.28 | 14.55 | 14.48 | 13.99 | 13.66 | 13.92 | 13.66 | 13.50 | 13.51 | 29.53 | 29.14 | 13.91 | 28.75 | 12.04 | 27.51 | 12.06 | 27.76 | 27.67 |
| Vendas, Gerais e Administrativas | ||||||||||||||||||||
| Mudar (%) | ||||||||||||||||||||
| % da receita | ||||||||||||||||||||
| P&D | ||||||||||||||||||||
| Mudar (%) | ||||||||||||||||||||
| % da receita | ||||||||||||||||||||
| OpEx | 10,249,030 | 10,265,590 | 10,330,370 | 10,387,850 | 10,547,080 | 10,799,120 | 11,056,060 | 11,307,210 | 11,378,110 | 11,431,190 | 11,486,110 | 11,318,210 | 11,489,560 | 11,708,400 | 11,745,950 | 12,055,160 | 11,967,060 | 12,212,470 | 12,223,370 | 12,502,930 |
| Mudar (%) | 0.16 | 0.63 | 0.56 | 1.53 | 2.39 | 2.38 | 2.27 | 0.63 | 0.47 | 0.48 | -1.46 | 1.51 | 1.90 | 0.32 | 2.63 | -0.73 | 2.05 | 0.09 | 2.29 | |
| % da receita | 84.91 | 84.70 | 85.17 | 85.45 | 85.52 | 86.01 | 86.34 | 86.08 | 86.34 | 86.50 | 86.49 | 84.62 | 85.09 | 86.09 | 85.69 | 87.96 | 87.18 | 87.94 | 86.84 | 86.77 |
| Lucro operacional | 1,821,052 | 1,854,655 | 1,798,819 | 1,768,593 | 1,785,671 | 1,755,856 | 1,749,754 | 1,828,986 | 1,800,284 | 1,783,393 | 1,794,344 | 2,056,362 | 2,013,959 | 1,892,219 | 1,961,489 | 1,649,571 | 1,759,679 | 1,674,345 | 1,852,674 | 1,906,192 |
| Mudar (%) | 1.85 | -3.01 | -1.68 | 0.97 | -1.67 | -0.35 | 4.53 | -1.57 | -0.94 | 0.61 | 14.60 | -2.06 | -6.04 | 3.66 | -15.90 | 6.67 | -4.85 | 10.65 | 2.89 | |
| % da receita | 15.09 | 15.30 | 14.83 | 14.55 | 14.48 | 13.99 | 13.66 | 13.92 | 13.66 | 13.50 | 13.51 | 15.38 | 14.91 | 13.91 | 14.31 | 12.04 | 12.82 | 12.06 | 13.16 | 13.23 |
| Despesa com juros | -45,039 | -47,597 | -48,861 | -49,849 | -52,319 | -55,691 | -70,121 | -69,857 | -84,619 | -93,720 | -101,713 | -130,485 | -141,826 | -200,478 | -166,540 | -149,015 | -176,380 | -167,585 | -209,166 | -240,068 |
| Mudar (%) | 5.68 | 2.66 | 2.02 | 4.95 | 6.45 | 25.91 | -0.38 | 21.13 | 10.76 | 8.53 | 28.29 | 8.69 | 41.35 | -16.93 | -10.52 | 18.36 | -4.99 | 24.81 | 14.77 | |
| % da receita | -0.37 | -0.39 | -0.40 | -0.41 | -0.42 | -0.44 | -0.55 | -0.53 | -0.64 | -0.71 | -0.77 | -0.98 | -1.05 | -1.47 | -1.21 | -1.09 | -1.28 | -1.21 | -1.49 | -1.67 |
| Resultado líquido | 983,530 | 1,050,503 | 1,115,354 | 1,181,083 | 1,209,666 | 1,201,857 | 1,183,263 | 1,213,116 | 1,220,321 | 1,187,353 | 1,191,704 | 1,279,521 | 1,177,882 | 1,163,469 | 1,119,097 | 1,000,016 | 985,594 | 1,040,875 | 1,075,385 | 1,037,032 |
| Mudar (%) | 6.81 | 6.17 | 5.89 | 2.42 | -0.65 | -1.55 | 2.52 | 0.59 | -2.70 | 0.37 | 7.37 | -7.94 | -1.22 | -3.81 | -10.64 | -1.44 | 5.61 | 3.32 | -3.57 | |
| % da receita | 8.15 | 8.67 | 9.20 | 9.72 | 9.81 | 9.57 | 9.24 | 9.23 | 9.26 | 8.99 | 8.97 | 9.57 | 8.72 | 8.55 | 8.16 | 7.30 | 7.18 | 7.50 | 7.64 | 7.20 |
Source: Capital IQ
