Demonstração de Resultados (TTM)
A Demonstração de Resultados de Fox Corporation - Depositary Receipt (Common Stock) mostra mudanças na receita e despesas ao longo de um período de tempo. Os dados da Demonstração de Resultados incluem Vendas e Receita, Lucro Bruto, Pesquisa e Desenvolvimento (P&D), Despesas de Vendas, Gerais e Administrativas (SG&A), Renda Operacional, Despesa com Imposto de Renda, Despesa com Juros, Renda Não Operacional, Lucro por Ação (EPS) e Ações em Circulação.
Todos os números são vezes 1,000,000 exceto unidades por ação.
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita | 12,909 | 13,237 | 13,591 | 13,831 | 13,974 | 14,121 | 14,285 | 14,914 | 14,913 | 14,928 | 14,557 | 13,920 | 13,980 | 14,337 | 15,181 | 16,105 | 16,300 | 16,474 | 16,578 | 16,201 |
| Mudar (%) | 2.54 | 2.67 | 1.77 | 1.03 | 1.05 | 1.16 | 4.40 | -0.01 | 0.10 | -2.49 | -4.38 | 0.43 | 2.55 | 5.89 | 6.09 | 1.21 | 1.07 | 0.63 | -2.27 | |
| % da receita | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Custo das vendas | 8,037 | 8,440 | 8,761 | 9,040 | 9,117 | 9,202 | 9,063 | 9,626 | 9,689 | 9,895 | 9,760 | 9,083 | 9,089 | 9,245 | 9,628 | 10,543 | 10,518 | 10,584 | 10,703 | 10,232 |
| Mudar (%) | 5.01 | 3.80 | 3.18 | 0.85 | 0.93 | -1.51 | 6.21 | 0.65 | 2.13 | -1.36 | -6.94 | 0.07 | 1.72 | 4.14 | 9.50 | -0.24 | 0.63 | 1.12 | -4.40 | |
| % da receita | 62.26 | 63.76 | 64.46 | 65.36 | 65.24 | 65.17 | 63.44 | 64.54 | 64.97 | 66.28 | 67.05 | 65.25 | 65.01 | 64.48 | 63.42 | 65.46 | 64.53 | 64.25 | 64.56 | 63.16 |
| Lucro Operacional Bruto | 4,872 | 4,797 | 4,830 | 4,791 | 4,857 | 4,919 | 5,222 | 5,288 | 5,224 | 5,033 | 4,797 | 4,837 | 4,891 | 5,092 | 5,553 | 5,562 | 5,782 | 5,890 | 5,875 | 5,969 |
| Mudar (%) | -1.54 | 0.69 | -0.81 | 1.38 | 1.28 | 6.16 | 1.26 | -1.21 | -3.66 | -4.69 | 0.83 | 1.12 | 4.11 | 9.05 | 0.16 | 3.96 | 1.87 | -0.25 | 1.60 | |
| % da receita | 37.74 | 36.24 | 35.54 | 34.64 | 34.76 | 34.83 | 36.56 | 35.46 | 35.03 | 33.72 | 32.95 | 34.75 | 34.99 | 35.52 | 36.58 | 34.54 | 35.47 | 35.75 | 35.44 | 36.84 |
| Vendas, Gerais e Administrativas | 1,836 | 1,863 | 1,889 | 1,937 | 1,937 | 1,970 | 2,052 | 2,095 | 2,082 | 2,114 | 2,059 | 2,041 | 2,050 | 2,072 | 2,102 | 2,143 | 2,178 | 2,265 | 2,335 | 2,330 |
| Mudar (%) | 1.47 | 1.40 | 2.54 | 0.00 | 1.70 | 4.16 | 2.10 | -0.62 | 1.54 | -2.60 | -0.87 | 0.44 | 1.07 | 1.45 | 1.95 | 1.63 | 3.99 | 3.09 | -0.21 | |
| % da receita | 14.22 | 14.07 | 13.90 | 14.00 | 13.86 | 13.95 | 14.36 | 14.05 | 13.96 | 14.16 | 14.14 | 14.66 | 14.66 | 14.45 | 13.85 | 13.31 | 13.36 | 13.75 | 14.08 | 14.38 |
| P&D | ||||||||||||||||||||
| Mudar (%) | ||||||||||||||||||||
| % da receita | ||||||||||||||||||||
| OpEx | 10,173 | 10,614 | 10,984 | 11,325 | 11,487 | 11,555 | 11,508 | 12,128 | 12,242 | 12,477 | 12,274 | 11,578 | 11,538 | 11,716 | 12,200 | 13,077 | 13,172 | 13,310 | 13,442 | 13,054 |
| Mudar (%) | 4.34 | 3.49 | 3.10 | 1.43 | 0.59 | -0.41 | 5.39 | 0.94 | 1.92 | -1.63 | -5.67 | -0.35 | 1.54 | 4.13 | 7.19 | 0.73 | 1.05 | 0.99 | -2.89 | |
| % da receita | 78.81 | 80.18 | 80.82 | 81.88 | 82.20 | 81.83 | 80.56 | 81.32 | 82.09 | 83.58 | 84.32 | 83.18 | 82.53 | 81.72 | 80.36 | 81.20 | 80.81 | 80.79 | 81.08 | 80.58 |
| Lucro operacional | 2,736 | 2,623 | 2,607 | 2,506 | 2,487 | 2,566 | 2,777 | 2,786 | 2,671 | 2,451 | 2,283 | 2,342 | 2,442 | 2,621 | 2,981 | 3,028 | 3,128 | 3,164 | 3,136 | 3,147 |
| Mudar (%) | -4.13 | -0.61 | -3.87 | -0.76 | 3.18 | 8.22 | 0.32 | -4.13 | -8.24 | -6.85 | 2.58 | 4.27 | 7.33 | 13.74 | 1.58 | 3.30 | 1.15 | -0.88 | 0.35 | |
| % da receita | 21.19 | 19.82 | 19.18 | 18.12 | 17.80 | 18.17 | 19.44 | 18.68 | 17.91 | 16.42 | 15.68 | 16.82 | 17.47 | 18.28 | 19.64 | 18.80 | 19.19 | 19.21 | 18.92 | 19.42 |
| Despesa com juros | -395 | -394 | -395 | -387 | -377 | -367 | -358 | -354 | -349 | -353 | -383 | -396 | -405 | -416 | -414 | -409 | -403 | -401 | -404 | -399 |
| Mudar (%) | -0.25 | 0.25 | -2.03 | -2.58 | -2.65 | -2.45 | -1.12 | -1.41 | 1.15 | 8.50 | 3.39 | 2.27 | 2.72 | -0.48 | -1.21 | -1.47 | -0.50 | 0.75 | -1.24 | |
| % da receita | -3.06 | -2.98 | -2.91 | -2.80 | -2.70 | -2.60 | -2.51 | -2.37 | -2.34 | -2.36 | -2.63 | -2.84 | -2.90 | -2.90 | -2.73 | -2.54 | -2.47 | -2.43 | -2.44 | -2.46 |
| Resultado líquido | 2,150 | 1,745 | 1,436 | 1,152 | 1,205 | 1,109 | 1,507 | 1,170 | 1,239 | 1,041 | 837 | 1,557 | 1,501 | 1,921 | 2,185 | 1,865 | 2,263 | 2,035 | 1,891 | 1,711 |
| Mudar (%) | -18.84 | -17.71 | -19.78 | 4.60 | -7.97 | 35.89 | -22.36 | 5.90 | -15.98 | -19.60 | 86.02 | -3.60 | 27.98 | 13.74 | -14.65 | 21.34 | -10.08 | -7.08 | -9.52 | |
| % da receita | 16.66 | 13.18 | 10.57 | 8.33 | 8.62 | 7.85 | 10.55 | 7.84 | 8.31 | 6.97 | 5.75 | 11.19 | 10.74 | 13.40 | 14.39 | 11.58 | 13.88 | 12.35 | 11.41 | 10.56 |
Source: Capital IQ
