Demonstração de Resultados (TTM)
A Demonstração de Resultados de Inpex Corporation - Depositary Receipt (Common Stock) mostra mudanças na receita e despesas ao longo de um período de tempo. Os dados da Demonstração de Resultados incluem Vendas e Receita, Lucro Bruto, Pesquisa e Desenvolvimento (P&D), Despesas de Vendas, Gerais e Administrativas (SG&A), Renda Operacional, Despesa com Imposto de Renda, Despesa com Juros, Renda Não Operacional, Lucro por Ação (EPS) e Ações em Circulação.
Todos os números são vezes 1,000,000 exceto unidades por ação.
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita | 877,760 | 1,027,462 | 1,244,369 | 1,486,063 | 1,844,448 | 2,093,898 | 2,324,660 | 2,417,745 | 2,304,973 | 2,227,752 | 2,164,516 | 2,182,840 | 2,276,588 | 2,311,035 | 2,265,837 | 2,205,936 | 2,123,843 | 2,038,927 | 2,011,351 | 1,976,255 |
| Mudar (%) | 17.06 | 21.11 | 19.42 | 24.12 | 13.52 | 11.02 | 4.00 | -4.66 | -3.35 | -2.84 | 0.85 | 4.29 | 1.51 | -1.96 | -2.64 | -3.72 | -4.00 | -1.35 | -1.74 | |
| % da receita | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Custo das vendas | 447,620 | 485,977 | 568,921 | 678,155 | 782,683 | 864,743 | 943,414 | 953,458 | 934,973 | 916,584 | 848,080 | 851,000 | 882,163 | 960,080 | 915,310 | 893,988 | 873,675 | 848,643 | 864,515 | 877,572 |
| Mudar (%) | 8.57 | 17.07 | 19.20 | 15.41 | 10.48 | 9.10 | 1.06 | -1.94 | -1.97 | -7.47 | 0.34 | 3.66 | 8.83 | -4.66 | -2.33 | -2.27 | -2.87 | 1.87 | 1.51 | |
| % da receita | 51.00 | 47.30 | 45.72 | 45.63 | 42.43 | 41.30 | 40.58 | 39.44 | 40.56 | 41.14 | 39.18 | 38.99 | 38.75 | 41.54 | 40.40 | 40.53 | 41.14 | 41.62 | 42.98 | 44.41 |
| Lucro Operacional Bruto | 430,140 | 541,485 | 675,448 | 807,908 | 1,061,765 | 1,229,155 | 1,381,246 | 1,464,287 | 1,370,000 | 1,311,168 | 1,316,436 | 1,331,840 | 1,394,425 | 1,350,955 | 1,350,527 | 1,311,948 | 1,250,168 | 1,190,284 | 1,146,836 | 1,098,683 |
| Mudar (%) | 25.89 | 24.74 | 19.61 | 31.42 | 15.77 | 12.37 | 6.01 | -6.44 | -4.29 | 0.40 | 1.17 | 4.70 | -3.12 | -0.03 | -2.86 | -4.71 | -4.79 | -3.65 | -4.20 | |
| % da receita | 49.00 | 52.70 | 54.28 | 54.37 | 57.57 | 58.70 | 59.42 | 60.56 | 59.44 | 58.86 | 60.82 | 61.01 | 61.25 | 58.46 | 59.60 | 59.47 | 58.86 | 58.38 | 57.02 | 55.59 |
| Vendas, Gerais e Administrativas | 56,099 | 56,241 | 58,185 | 68,383 | 83,682 | 98,375 | 95,915 | 100,971 | 98,629 | 102,359 | 98,446 | 98,934 | 138,557 | 218,946 | 131,818 | 185,417 | 86,348 | 130,680 | 100,193 | 134,568 |
| Mudar (%) | 0.25 | 3.46 | 17.53 | 22.37 | 17.56 | -2.50 | 5.27 | -2.32 | 3.78 | -3.82 | 0.50 | 40.05 | 58.02 | -39.79 | 40.66 | -53.43 | 51.34 | -23.33 | 34.31 | |
| % da receita | 6.39 | 5.47 | 4.68 | 4.60 | 4.54 | 4.70 | 4.13 | 4.18 | 4.28 | 4.59 | 4.55 | 4.53 | 6.09 | 9.47 | 5.82 | 8.41 | 4.07 | 6.41 | 4.98 | 6.81 |
| P&D | 3,559 | 3,559 | 3,559 | 35,663 | 35,663 | 13,146 | ||||||||||||||
| Mudar (%) | 0.00 | 0.00 | ||||||||||||||||||
| % da receita | 0.16 | 0.16 | 0.16 | 1.57 | 1.68 | 0.65 | ||||||||||||||
| OpEx | 529,413 | 567,912 | 653,712 | 773,144 | 892,971 | 989,724 | 1,078,250 | 1,093,350 | 1,072,523 | 1,057,864 | 957,029 | 952,043 | 1,017,341 | 1,068,446 | 1,100,104 | 1,079,979 | 1,028,621 | 1,007,790 | 1,005,211 | 957,737 |
| Mudar (%) | 7.27 | 15.11 | 18.27 | 15.50 | 10.83 | 8.94 | 1.40 | -1.90 | -1.37 | -9.53 | -0.52 | 6.86 | 5.02 | 2.96 | -1.83 | -4.76 | -2.03 | -0.26 | -4.72 | |
| % da receita | 60.31 | 55.27 | 52.53 | 52.03 | 48.41 | 47.27 | 46.38 | 45.22 | 46.53 | 47.49 | 44.21 | 43.61 | 44.69 | 46.23 | 48.55 | 48.96 | 48.43 | 49.43 | 49.98 | 48.46 |
| Lucro operacional | 348,347 | 459,550 | 590,657 | 712,919 | 951,477 | 1,104,174 | 1,246,410 | 1,324,395 | 1,232,450 | 1,169,888 | 1,207,487 | 1,230,797 | 1,259,247 | 1,242,589 | 1,165,733 | 1,125,957 | 1,095,222 | 1,031,137 | 1,006,140 | 1,018,518 |
| Mudar (%) | 31.92 | 28.53 | 20.70 | 33.46 | 16.05 | 12.88 | 6.26 | -6.94 | -5.08 | 3.21 | 1.93 | 2.31 | -1.32 | -6.19 | -3.41 | -2.73 | -5.85 | -2.42 | 1.23 | |
| % da receita | 39.69 | 44.73 | 47.47 | 47.97 | 51.59 | 52.73 | 53.62 | 54.78 | 53.47 | 52.51 | 55.79 | 56.39 | 55.31 | 53.77 | 51.45 | 51.04 | 51.57 | 50.57 | 50.02 | 51.54 |
| Despesa com juros | -14,521 | -13,830 | -13,747 | -14,001 | -16,720 | -22,913 | -32,378 | -42,365 | -50,416 | -54,880 | -74,178 | -101,718 | -115,863 | -79,258 | -92,512 | -100,808 | -64,807 | -99,159 | -64,886 | -78,366 |
| Mudar (%) | -4.76 | -0.60 | 1.85 | 19.42 | 37.04 | 41.31 | 30.85 | 19.00 | 8.85 | 35.16 | 37.13 | 13.91 | -31.59 | 16.72 | 8.97 | -35.71 | 53.01 | -34.56 | 20.77 | |
| % da receita | -1.65 | -1.35 | -1.10 | -0.94 | -0.91 | -1.09 | -1.39 | -1.75 | -2.19 | -2.46 | -3.43 | -4.66 | -5.09 | -3.43 | -4.08 | -4.57 | -3.05 | -4.86 | -3.23 | -3.97 |
| Resultado líquido | 61,082 | 151,450 | 223,048 | 278,952 | 355,528 | 352,755 | 438,276 | 495,664 | 508,069 | 451,239 | 321,708 | 292,062 | 280,039 | 394,741 | 427,344 | 431,808 | 438,285 | 431,332 | 393,836 | 376,957 |
| Mudar (%) | 147.95 | 47.28 | 25.06 | 27.45 | -0.78 | 24.24 | 13.09 | 2.50 | -11.19 | -28.71 | -9.22 | -4.12 | 40.96 | 8.26 | 1.04 | 1.50 | -1.59 | -8.69 | -4.29 | |
| % da receita | 6.96 | 14.74 | 17.92 | 18.77 | 19.28 | 16.85 | 18.85 | 20.50 | 22.04 | 20.26 | 14.86 | 13.38 | 12.30 | 17.08 | 18.86 | 19.57 | 20.64 | 21.15 | 19.58 | 19.07 |
Source: Capital IQ
