Demonstração de Resultados (TTM)
A Demonstração de Resultados de Wesfarmers Limited mostra mudanças na receita e despesas ao longo de um período de tempo. Os dados da Demonstração de Resultados incluem Vendas e Receita, Lucro Bruto, Pesquisa e Desenvolvimento (P&D), Despesas de Vendas, Gerais e Administrativas (SG&A), Renda Operacional, Despesa com Imposto de Renda, Despesa com Juros, Renda Não Operacional, Lucro por Ação (EPS) e Ações em Circulação.
Todos os números são vezes 1,000,000 exceto unidades por ação.
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita | 33,941 | 33,933 | 33,925 | 35,382 | 36,838 | 39,238 | 41,638 | 42,594 | 43,550 | 43,608 | 43,665 | 43,927 | 44,189 | 44,598 | 45,006 | 45,353 | 45,700 | 46,061 | 46,422 |
| Mudar (%) | -0.02 | -0.02 | 4.29 | 4.12 | 6.52 | 6.12 | 2.30 | 2.24 | 0.13 | 0.13 | 0.60 | 0.60 | 0.92 | 0.92 | 0.77 | 0.77 | 0.79 | 0.78 | |
| % da receita | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Custo das vendas | 21,124 | 21,186 | 21,249 | 22,478 | 23,706 | 25,686 | 27,667 | 28,444 | 29,220 | 29,098 | 28,977 | 29,062 | 29,147 | 29,424 | 29,702 | 29,980 | 30,258 | 30,527 | 30,796 |
| Mudar (%) | 0.30 | 0.29 | 5.78 | 5.47 | 8.35 | 7.71 | 2.81 | 2.73 | -0.42 | -0.42 | 0.29 | 0.29 | 0.95 | 0.94 | 0.94 | 0.93 | 0.89 | 0.88 | |
| % da receita | 62.24 | 62.44 | 62.64 | 63.53 | 64.35 | 65.46 | 66.45 | 66.78 | 67.10 | 66.73 | 66.36 | 66.16 | 65.96 | 65.98 | 66.00 | 66.10 | 66.21 | 66.28 | 66.34 |
| Lucro Operacional Bruto | 12,817 | 12,746 | 12,676 | 12,904 | 13,132 | 13,552 | 13,971 | 14,150 | 14,330 | 14,509 | 14,688 | 14,865 | 15,042 | 15,173 | 15,304 | 15,373 | 15,442 | 15,534 | 15,626 |
| Mudar (%) | -0.55 | -0.55 | 1.80 | 1.77 | 3.19 | 3.10 | 1.28 | 1.27 | 1.25 | 1.23 | 1.21 | 1.19 | 0.87 | 0.86 | 0.45 | 0.45 | 0.60 | 0.59 | |
| % da receita | 37.76 | 37.56 | 37.36 | 36.47 | 35.65 | 34.54 | 33.55 | 33.22 | 32.90 | 33.27 | 33.64 | 33.84 | 34.04 | 34.02 | 34.00 | 33.90 | 33.79 | 33.72 | 33.66 |
| Vendas, Gerais e Administrativas | 6,517 | 6,611 | 6,705 | 6,834 | 6,962 | 7,149 | 7,336 | 7,450 | 7,564 | 7,640 | 7,715 | 7,794 | 7,872 | 7,952 | 8,031 | 8,099 | 8,167 | 8,194 | 8,221 |
| Mudar (%) | 1.44 | 1.42 | 1.92 | 1.88 | 2.69 | 2.62 | 1.55 | 1.53 | 1.00 | 0.99 | 1.02 | 1.01 | 1.01 | 1.00 | 0.85 | 0.84 | 0.33 | 0.33 | |
| % da receita | 19.20 | 19.48 | 19.76 | 19.31 | 18.90 | 18.22 | 17.62 | 17.49 | 17.37 | 17.52 | 17.67 | 17.74 | 17.81 | 17.83 | 17.84 | 17.86 | 17.87 | 17.79 | 17.71 |
| P&D | |||||||||||||||||||
| Mudar (%) | |||||||||||||||||||
| % da receita | |||||||||||||||||||
| OpEx | 30,360 | 30,542 | 30,723 | 32,124 | 33,524 | 35,764 | 38,005 | 38,926 | 39,847 | 39,856 | 39,866 | 40,103 | 40,340 | 40,706 | 41,071 | 41,412 | 41,754 | 42,052 | 42,349 |
| Mudar (%) | 0.60 | 0.59 | 4.56 | 4.36 | 6.68 | 6.26 | 2.42 | 2.37 | 0.02 | 0.02 | 0.59 | 0.59 | 0.91 | 0.90 | 0.83 | 0.82 | 0.71 | 0.71 | |
| % da receita | 89.45 | 90.01 | 90.56 | 90.79 | 91.00 | 91.15 | 91.27 | 91.39 | 91.50 | 91.40 | 91.30 | 91.29 | 91.29 | 91.27 | 91.26 | 91.31 | 91.37 | 91.30 | 91.23 |
| Lucro operacional | 3,581 | 3,392 | 3,202 | 3,258 | 3,314 | 3,474 | 3,633 | 3,668 | 3,703 | 3,751 | 3,799 | 3,824 | 3,849 | 3,892 | 3,935 | 3,940 | 3,946 | 4,010 | 4,073 |
| Mudar (%) | -5.29 | -5.59 | 1.75 | 1.72 | 4.81 | 4.59 | 0.96 | 0.95 | 1.30 | 1.28 | 0.66 | 0.65 | 1.12 | 1.10 | 0.14 | 0.14 | 1.61 | 1.58 | |
| % da receita | 10.55 | 9.99 | 9.44 | 9.21 | 9.00 | 8.85 | 8.73 | 8.61 | 8.50 | 8.60 | 8.70 | 8.71 | 8.71 | 8.73 | 8.74 | 8.69 | 8.63 | 8.70 | 8.77 |
| Despesa com juros | -324 | -316 | -307 | -300 | -294 | -302 | -310 | -325 | -340 | -352 | -363 | -374 | -384 | -390 | -396 | -396 | -397 | -400 | -403 |
| Mudar (%) | -2.62 | -2.69 | -2.12 | -2.16 | 2.72 | 2.65 | 4.84 | 4.62 | 3.38 | 3.27 | 2.89 | 2.81 | 1.56 | 1.54 | 0.13 | 0.13 | 0.76 | 0.75 | |
| % da receita | -0.95 | -0.93 | -0.90 | -0.85 | -0.80 | -0.77 | -0.74 | -0.76 | -0.78 | -0.81 | -0.83 | -0.85 | -0.87 | -0.87 | -0.88 | -0.87 | -0.87 | -0.87 | -0.87 |
| Resultado líquido | 2,380 | 2,292 | 2,203 | 2,278 | 2,352 | 2,438 | 2,523 | 2,494 | 2,465 | 2,486 | 2,506 | 2,532 | 2,557 | 2,578 | 2,599 | 2,762 | 2,926 | 2,994 | 3,062 |
| Mudar (%) | -3.72 | -3.86 | 3.38 | 3.27 | 3.64 | 3.51 | -1.15 | -1.16 | 0.83 | 0.82 | 1.02 | 1.01 | 0.82 | 0.81 | 6.29 | 5.92 | 2.32 | 2.27 | |
| % da receita | 7.01 | 6.75 | 6.49 | 6.44 | 6.38 | 6.21 | 6.06 | 5.86 | 5.66 | 5.70 | 5.74 | 5.76 | 5.79 | 5.78 | 5.77 | 6.09 | 6.40 | 6.50 | 6.60 |
Source: Capital IQ