Demonstração de Resultados (TTM)
A Demonstração de Resultados de The Boeing Company mostra mudanças na receita e despesas ao longo de um período de tempo. Os dados da Demonstração de Resultados incluem Vendas e Receita, Lucro Bruto, Pesquisa e Desenvolvimento (P&D), Despesas de Vendas, Gerais e Administrativas (SG&A), Renda Operacional, Despesa com Imposto de Renda, Despesa com Juros, Renda Não Operacional, Lucro por Ação (EPS) e Ações em Circulação.
Todos os números são vezes 1,000,000 exceto unidades por ação.
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita | 61,658 | 62,797 | 62,286 | 61,060 | 60,743 | 61,421 | 66,608 | 70,538 | 73,608 | 75,756 | 77,794 | 76,442 | 73,557 | 73,293 | 66,517 | 69,444 | 75,327 | 80,757 | 89,463 | 92,184 |
| Mudar (%) | 1.85 | -0.81 | -1.97 | -0.52 | 1.12 | 8.44 | 5.90 | 4.35 | 2.92 | 2.69 | -1.74 | -3.77 | -0.36 | -9.25 | 4.40 | 8.47 | 7.21 | 10.78 | 3.04 | |
| % da receita | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Custo das vendas | 58,702 | 59,152 | 56,882 | 56,812 | 56,907 | 60,272 | 61,325 | 63,680 | 66,874 | 67,059 | 69,056 | 67,663 | 65,861 | 70,641 | 68,252 | 70,718 | 75,472 | 79,822 | 85,144 | 87,736 |
| Mudar (%) | 0.77 | -3.84 | -0.12 | 0.17 | 5.91 | 1.75 | 3.84 | 5.02 | 0.28 | 2.98 | -2.02 | -2.66 | 7.26 | -3.38 | 3.61 | 6.72 | 5.76 | 6.67 | 3.04 | |
| % da receita | 95.21 | 94.20 | 91.32 | 93.04 | 93.68 | 98.13 | 92.07 | 90.28 | 90.85 | 88.52 | 88.77 | 88.52 | 89.54 | 96.38 | 102.61 | 101.83 | 100.19 | 98.84 | 95.17 | 95.17 |
| Lucro Operacional Bruto | 2,956 | 3,645 | 5,404 | 4,248 | 3,836 | 1,149 | 5,283 | 6,858 | 6,734 | 8,697 | 8,738 | 8,779 | 7,696 | 2,652 | -1,735 | -1,274 | -145 | 935 | 4,319 | 4,448 |
| Mudar (%) | 23.31 | 48.26 | -21.39 | -9.70 | -70.05 | 359.79 | 29.81 | -1.81 | 29.15 | 0.47 | 0.47 | -12.34 | -65.54 | -165.42 | -26.57 | -88.62 | -744.83 | 361.93 | 2.99 | |
| % da receita | 4.79 | 5.80 | 8.68 | 6.96 | 6.32 | 1.87 | 7.93 | 9.72 | 9.15 | 11.48 | 11.23 | 11.48 | 10.46 | 3.62 | -2.61 | -1.83 | -0.19 | 1.16 | 4.83 | 4.83 |
| Vendas, Gerais e Administrativas | 4,313 | 4,494 | 3,628 | 3,406 | 2,979 | 2,903 | 3,248 | 3,775 | 4,480 | 4,388 | 4,581 | 4,446 | 4,544 | 4,594 | 4,472 | 4,516 | 5,027 | 5,558 | 5,895 | 6,093 |
| Mudar (%) | 4.20 | -19.27 | -6.12 | -12.54 | -2.55 | 11.88 | 16.23 | 18.68 | -2.05 | 4.40 | -2.95 | 2.20 | 1.10 | -2.66 | 0.98 | 11.32 | 10.56 | 6.06 | 3.36 | |
| % da receita | 7.00 | 7.16 | 5.82 | 5.58 | 4.90 | 4.73 | 4.88 | 5.35 | 6.09 | 5.79 | 5.89 | 5.82 | 6.18 | 6.27 | 6.72 | 6.50 | 6.67 | 6.88 | 6.59 | 6.61 |
| P&D | 2,175 | 2,176 | 2,249 | 2,383 | 2,584 | 2,736 | 2,852 | 2,960 | 3,059 | 3,290 | 3,377 | 3,504 | 3,661 | 3,857 | 3,812 | 3,788 | 3,744 | 3,487 | 3,615 | 3,674 |
| Mudar (%) | 0.05 | 3.35 | 5.96 | 8.43 | 5.88 | 4.24 | 3.79 | 3.34 | 7.55 | 2.64 | 3.76 | 4.48 | 5.35 | -1.17 | -0.63 | -1.16 | -6.86 | 3.67 | 1.63 | |
| % da receita | 3.53 | 3.47 | 3.61 | 3.90 | 4.25 | 4.45 | 4.28 | 4.20 | 4.16 | 4.34 | 4.34 | 4.58 | 4.98 | 5.26 | 5.73 | 5.45 | 4.97 | 4.32 | 4.04 | 3.99 |
| OpEx | 65,190 | 65,822 | 62,759 | 62,601 | 62,470 | 65,911 | 67,425 | 70,415 | 74,413 | 74,737 | 77,014 | 75,613 | 74,066 | 79,092 | 76,536 | 79,022 | 84,243 | 88,867 | 94,654 | 97,503 |
| Mudar (%) | 0.97 | -4.65 | -0.25 | -0.21 | 5.51 | 2.30 | 4.43 | 5.68 | 0.44 | 3.05 | -1.82 | -2.05 | 6.79 | -3.23 | 3.25 | 6.61 | 5.49 | 6.51 | 3.01 | |
| % da receita | 105.73 | 104.82 | 100.76 | 102.52 | 102.84 | 107.31 | 101.23 | 99.83 | 101.09 | 98.65 | 99.00 | 98.92 | 100.69 | 107.91 | 115.06 | 113.79 | 111.84 | 110.04 | 105.80 | 105.77 |
| Lucro operacional | -3,532 | -3,025 | -473 | -1,541 | -1,727 | -4,490 | -817 | 123 | -805 | 1,019 | 780 | 829 | -509 | -5,799 | -10,019 | -9,578 | -8,916 | -8,110 | -5,191 | -5,319 |
| Mudar (%) | -14.35 | -84.36 | 225.79 | 12.07 | 159.99 | -81.80 | -115.06 | -754.47 | -226.58 | -23.45 | 6.28 | -161.40 | 1,039.29 | 72.77 | -4.40 | -6.91 | -9.04 | -35.99 | 2.47 | |
| % da receita | -5.73 | -4.82 | -0.76 | -2.52 | -2.84 | -7.31 | -1.23 | 0.17 | -1.09 | 1.35 | 1.00 | 1.08 | -0.69 | -7.91 | -15.06 | -13.79 | -11.84 | -10.04 | -5.80 | -5.77 |
| Despesa com juros | -2,693 | -2,719 | -2,714 | -2,640 | -2,623 | -2,582 | -2,561 | -2,573 | -2,538 | -2,499 | -2,459 | -2,379 | -2,431 | -2,570 | -2,725 | -2,864 | -2,901 | -2,867 | -2,771 | -2,679 |
| Mudar (%) | 0.97 | -0.18 | -2.73 | -0.64 | -1.56 | -0.81 | 0.47 | -1.36 | -1.54 | -1.60 | -3.25 | 2.19 | 5.72 | 6.03 | 5.10 | 1.29 | -1.17 | -3.35 | -3.32 | |
| % da receita | -4.37 | -4.33 | -4.36 | -4.32 | -4.32 | -4.20 | -3.84 | -3.65 | -3.45 | -3.30 | -3.16 | -3.11 | -3.30 | -3.51 | -4.10 | -4.12 | -3.85 | -3.55 | -3.10 | -2.91 |
| Resultado líquido | -8,819 | -8,479 | -4,202 | -4,884 | -5,278 | -8,444 | -4,935 | -4,130 | -4,472 | -2,833 | -2,222 | -2,151 | -3,441 | -7,975 | -11,817 | -11,511 | -10,683 | -9,850 | 2,235 | 2,268 |
| Mudar (%) | -3.86 | -50.44 | 16.23 | 8.07 | 59.98 | -41.56 | -16.31 | 8.28 | -36.65 | -21.57 | -3.20 | 59.97 | 131.76 | 48.18 | -2.59 | -7.19 | -7.80 | -122.69 | 1.48 | |
| % da receita | -14.30 | -13.50 | -6.75 | -8.00 | -8.69 | -13.75 | -7.41 | -5.86 | -6.08 | -3.74 | -2.86 | -2.81 | -4.68 | -10.88 | -17.77 | -16.58 | -14.18 | -12.20 | 2.50 | 2.46 |
Source: Capital IQ
