Demonstração de Resultados (TTM)
A Demonstração de Resultados de Fuji Electric Co., Ltd. - Depositary Receipt (Common Stock) mostra mudanças na receita e despesas ao longo de um período de tempo. Os dados da Demonstração de Resultados incluem Vendas e Receita, Lucro Bruto, Pesquisa e Desenvolvimento (P&D), Despesas de Vendas, Gerais e Administrativas (SG&A), Renda Operacional, Despesa com Imposto de Renda, Despesa com Juros, Renda Não Operacional, Lucro por Ação (EPS) e Ações em Circulação.
Todos os números são vezes 1,000,000 exceto unidades por ação.
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receita | 897,041 | 916,619 | 934,598 | 910,226 | 924,208 | 959,679 | 981,021 | 1,009,447 | 1,039,655 | 1,054,001 | 1,078,332 | 1,103,214 | 1,105,453 | 1,108,899 | 1,134,617 | 1,123,407 | 1,134,936 | 1,169,190 | 1,183,398 | 1,227,595 |
| Mudar (%) | 2.18 | 1.96 | -2.61 | 1.54 | 3.84 | 2.22 | 2.90 | 2.99 | 1.38 | 2.31 | 2.31 | 0.20 | 0.31 | 2.32 | -0.99 | 1.03 | 3.02 | 1.22 | 3.73 | |
| % da receita | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Custo das vendas | 671,038 | 681,880 | 691,411 | 657,789 | 665,565 | 692,152 | 709,846 | 732,528 | 755,572 | 765,268 | 780,879 | 799,925 | 797,539 | 797,033 | 815,523 | 805,505 | 814,678 | 845,594 | 855,829 | 883,594 |
| Mudar (%) | 1.62 | 1.40 | -4.86 | 1.18 | 3.99 | 2.56 | 3.20 | 3.15 | 1.28 | 2.04 | 2.44 | -0.30 | -0.06 | 2.32 | -1.23 | 1.14 | 3.79 | 1.21 | 3.24 | |
| % da receita | 74.81 | 74.39 | 73.98 | 72.27 | 72.01 | 72.12 | 72.36 | 72.57 | 72.68 | 72.61 | 72.42 | 72.51 | 72.15 | 71.88 | 71.88 | 71.70 | 71.78 | 72.32 | 72.32 | 71.98 |
| Lucro Operacional Bruto | 226,003 | 234,739 | 243,187 | 252,437 | 258,643 | 267,527 | 271,175 | 276,919 | 284,083 | 288,733 | 297,453 | 303,289 | 307,914 | 311,866 | 319,094 | 317,902 | 320,258 | 323,596 | 327,569 | 344,001 |
| Mudar (%) | 3.87 | 3.60 | 3.80 | 2.46 | 3.43 | 1.36 | 2.12 | 2.59 | 1.64 | 3.02 | 1.96 | 1.52 | 1.28 | 2.32 | -0.37 | 0.74 | 1.04 | 1.23 | 5.02 | |
| % da receita | 25.19 | 25.61 | 26.02 | 27.73 | 27.99 | 27.88 | 27.64 | 27.43 | 27.32 | 27.39 | 27.58 | 27.49 | 27.85 | 28.12 | 28.12 | 28.30 | 28.22 | 27.68 | 27.68 | 28.02 |
| Vendas, Gerais e Administrativas | 145,606 | 146,208 | 147,066 | 148,470 | 150,102 | 153,133 | 157,433 | 156,955 | 159,328 | 160,494 | 162,267 | 197,222 | 168,128 | 169,328 | 171,124 | 167,936 | 201,772 | 171,207 | 204,325 | 207,380 |
| Mudar (%) | 0.41 | 0.59 | 0.95 | 1.10 | 2.02 | 2.81 | -0.30 | 1.51 | 0.73 | 1.10 | 21.54 | -14.75 | 0.71 | 1.06 | -1.86 | 20.15 | -15.15 | 19.34 | 1.50 | |
| % da receita | 16.23 | 15.95 | 15.74 | 16.31 | 16.24 | 15.96 | 16.05 | 15.55 | 15.33 | 15.23 | 15.05 | 17.88 | 15.21 | 15.27 | 15.08 | 14.95 | 17.78 | 14.64 | 17.27 | 16.89 |
| P&D | 29,452 | 29,452 | 29,452 | 29,416 | 29,416 | 29,416 | 29,416 | 31,081 | 31,081 | 31,081 | 31,081 | 31,129 | 31,129 | 31,129 | 32,318 | 32,318 | ||||
| Mudar (%) | 0.00 | 0.00 | -0.12 | 0.00 | 0.00 | 0.00 | 5.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.82 | |||||||
| % da receita | 3.28 | 3.21 | 3.15 | 3.23 | 3.18 | 3.07 | 3.00 | 3.08 | 2.99 | 2.95 | 2.88 | 2.82 | 2.81 | 2.74 | 2.88 | 2.76 | ||||
| OpEx | 846,096 | 857,540 | 867,929 | 835,985 | 845,393 | 875,011 | 897,005 | 921,032 | 946,449 | 957,311 | 974,695 | 997,544 | 997,193 | 997,887 | 1,018,173 | 1,005,860 | 1,016,836 | 1,049,851 | 1,061,148 | 1,092,312 |
| Mudar (%) | 1.35 | 1.21 | -3.68 | 1.13 | 3.50 | 2.51 | 2.68 | 2.76 | 1.15 | 1.82 | 2.34 | -0.04 | 0.07 | 2.03 | -1.21 | 1.09 | 3.25 | 1.08 | 2.94 | |
| % da receita | 94.32 | 93.55 | 92.87 | 91.84 | 91.47 | 91.18 | 91.44 | 91.24 | 91.03 | 90.83 | 90.39 | 90.42 | 90.21 | 89.99 | 89.74 | 89.54 | 89.59 | 89.79 | 89.67 | 88.98 |
| Lucro operacional | 50,945 | 59,079 | 66,669 | 74,241 | 78,815 | 84,668 | 84,016 | 88,415 | 93,206 | 96,690 | 103,637 | 105,670 | 108,260 | 111,012 | 116,444 | 117,547 | 118,100 | 119,339 | 122,250 | 135,283 |
| Mudar (%) | 15.97 | 12.85 | 11.36 | 6.16 | 7.43 | -0.77 | 5.24 | 5.42 | 3.74 | 7.18 | 1.96 | 2.45 | 2.54 | 4.89 | 0.95 | 0.47 | 1.05 | 2.44 | 10.66 | |
| % da receita | 5.68 | 6.45 | 7.13 | 8.16 | 8.53 | 8.82 | 8.56 | 8.76 | 8.97 | 9.17 | 9.61 | 9.58 | 9.79 | 10.01 | 10.26 | 10.46 | 10.41 | 10.21 | 10.33 | 11.02 |
| Despesa com juros | -1,455 | -1,512 | -1,594 | -1,744 | -1,823 | -1,865 | -1,910 | -1,993 | -2,010 | -2,050 | -2,092 | -2,101 | -2,398 | -2,723 | -3,133 | -3,335 | -3,384 | -3,344 | -3,150 | -3,067 |
| Mudar (%) | 3.92 | 5.42 | 9.41 | 4.53 | 2.30 | 2.41 | 4.35 | 0.85 | 1.99 | 2.05 | 0.43 | 14.14 | 13.55 | 15.06 | 6.45 | 1.47 | -1.18 | -5.80 | -2.63 | |
| % da receita | -0.16 | -0.16 | -0.17 | -0.19 | -0.20 | -0.19 | -0.19 | -0.20 | -0.19 | -0.19 | -0.19 | -0.19 | -0.22 | -0.25 | -0.28 | -0.30 | -0.30 | -0.29 | -0.27 | -0.25 |
| Resultado líquido | 45,543 | 53,840 | 71,355 | 58,660 | 63,618 | 64,939 | 62,224 | 61,348 | 63,720 | 65,433 | 69,643 | 75,353 | 74,525 | 86,549 | 93,513 | 92,239 | 91,689 | 83,314 | 85,330 | 98,030 |
| Mudar (%) | 18.22 | 32.53 | -17.79 | 8.45 | 2.08 | -4.18 | -1.41 | 3.87 | 2.69 | 6.43 | 8.20 | -1.10 | 16.13 | 8.05 | -1.36 | -0.60 | -9.13 | 2.42 | 14.88 | |
| % da receita | 5.08 | 5.87 | 7.63 | 6.44 | 6.88 | 6.77 | 6.34 | 6.08 | 6.13 | 6.21 | 6.46 | 6.83 | 6.74 | 7.80 | 8.24 | 8.21 | 8.08 | 7.13 | 7.21 | 7.99 |
Source: Capital IQ
